DCF Valuation

Enterprise and equity value from projected free cash flows, a terminal value, and the weighted average cost of capital.

₹

Inputs

Next-year free cash flow (₹)

Growth during forecast (%)

Forecast years

Terminal growth (%)

WACC (%)

Net debt (₹)

Enterprise value

₹0

≡

Working

Indicative. Each year's FCF is grown and discounted at WACC; the terminal value uses the Gordon growth model, FCFₙ×(1+g)÷(WACC−g), discounted back. Equity value = enterprise value − net debt. Terminal growth must be below WACC. A DCF is highly sensitive to assumptions — sanity-check against multiples.